What does your studio return?
Set your build and your schedule. The numbers update as you move. No email required, no call required: the math is yours to keep.
01 · Your build
Partner pricing| Timber Reformer · Oak | |
| Timber Reformer · Maple | |
| Origin Reformer · Aluminum | |
| Timber Chair | |
| Timber Cadillac | |
| Ladder Barrel |
Already own your equipment?
Enter what you paid, total
Leave blank to use current partner pricing. Your number replaces the build total everywhere below, so payback reflects what you actually invested.
White glove delivery included with every reformer and cadillac. Placed in your room of choice, unpacked, packaging removed.
02 · Your schedule
Classes per day
Days per week
Price per class seat
Average fill rate
Private sessions per week
Private session rate
03 · Operating costs
Instructor pay per class
Monthly rent and overhead
At these settings the studio runs at a monthly loss. Raise fill, price, or class count to find breakeven.
Your equipment pays for itself in
–
Monthly revenue
–
Monthly profit
–
Revenue per reformer
–
Year one net, after equipment
–
Your breakeven fill
–
One idle reformer costs
–
Cumulative profit vs build cost · first 12 months
The part other brands charge for
- White glove delivery (typically charged separately elsewhere)
- Spring replacements over 5 years (studio partners: lifetime replacement)
- Kept in your pocket over 5 years
Estimates for planning only, based on your inputs and Oshun Studios partner pricing with the standing 12 percent partner tier applied automatically. Fill rate, pricing and costs vary by market. This tool does not constitute financial advice. Freight delivery inclusion applies per current studio partnership terms.
